Main menu |
|
|
Others |
|
|
1.
Issuer
|
|
Magnus Consulting Limited
(“MCL” or
“the Company”)
NUJ Light House
3/5 Adeyemo Alakija
Victoria Island, Lagos
|
|
2.
Financial Advisers
|
|
Greenwich Trust
Limited
FSDH Securities
Limited
|
|
3.
Other Relevant Information
|
|
The offer price of N1.95 kobo represents discount of
156% on the expected market price after listing, based
on the offer P/E ratio compared to the industry average.
The company has initiated the process of listing the
shares with the Nigerian Stock Exchange after the
successful offer.
|
|
4.
Authorized Share Capital
|
|
N500,000 made up of 1,000,000 ordinary shares of 50 kobo
each.
|
|
5.
Issued and fully paid
|
|
N500,000 made up
200,000 ordinary shares and 800,000 preference shares of
50k each at N50 per share.
All the shares rank pari passu in all respects.
The board has approved the conversion of each 50k
preference shares to 50k Ordinary shares
|
|
6.
Approved
Share Capital
|
|
The company has created additional 289,000,000 Ordinary
shares of 50kobo each to accommodate the new offer. The
new shares will be registered on conclusion of the
offer. All the existing shareholders will receive a
bonus of 99 Ordinary shares for each share held to
capitalize the balance on the share premium account.
Following will be the revised capital structure of the
company:
Approved:
N145,000,000 made up of 290,000,000 Ordinary
shares
of 50 kobo each
Available for
N62,350,000 made up of
124,700,000
Ordinary
this offer:
shares of 50 kobo each
|
|
7.
On Offer:
|
|
124,700,000
Ordinary Shares of 50k each at N1.95 kobo per share
|
|
8.
Purpose:
|
|
To build the right capacity to offer world class
professional services to medium & large organization in
the country. Specifically to:
i.
commence process automation services for clients in
partnership with foreign technical partners
ii.
develop the channel for the distribution and support of
the company’s prime financial accounting solution
à
Sweetcorn
iii.
develop the company’s corporate training centre
à
MCL Finance School
iv.
create a venture capital, corporate restructuring and
equity fund
v.
acquire business support technologies
vi.
build the right capacity and grow at suitable rate for
effective and superior Public Offer in 2010.
|
|
9.
Proceeds,
Costs & Expenses
|
|
The proceeds of
N231,006,750, after deducting the cost of the Offer,
estimated at
12,158,250
(representing 5% of gross proceeds) would be utilized as
follows:
|
Needs
|
|
|
|
Process
Automation Expansion
|
|
|
|
Process
Automation
|
7,000,000
|
7,000,000
|
|
Marketing,
Alliance
Building, branding
|
|
15,000,000
|
|
Branding,
alliance building
and skills building
|
10,000,000
|
|
|
Sweetcorn
Distribution Partnerships & Branding
|
5,000,000
|
|
|
Corporate
Head office & Training Centre
|
|
|
|
New
Office lease
|
11,500,000
|
11,500,000
|
|
Furnishing
&
Fittings
|
|
|
|
Office
Furniture
|
4,220,000
|
19,045,000
|
|
Training
Centre
|
8,000,000
|
|
|
Document
Press
|
2,500,000
|
|
|
Office
Equipments
|
1,825,000
|
|
|
Generator
|
2,500,000
|
|
|
Technology
Equipment & Transfer
|
|
8,500,000
|
|
Servers
|
1,200,000
|
|
|
Telecommunications
& Networking
|
2,500,000
|
|
|
Office
PCs, laptops, printers
|
4,800,000
|
|
|
Working
Capital
|
12,000,000
|
19,961,750
|
|
Venturing
and Equity - Bull Capital Market
|
150,000,000
|
150,000,000
|
|
Issues
Costs
|
|
12,158,250
|
|
TOTAL
|
|
243,165,000
|
|
|
10.
Method
of offering:
|
|
Offer for Subscription by Private Placement
|
|
11.
Units of Sale
|
|
A minimum of 500,000 units and multiples of 10,000
thereafter
|
|
12.
Offer Price
|
|
N1.95
kobo
per share
|
|
13.
Payment
|
|
In full on application
|
|
14.
Underwriting
|
|
The offer will not be underwritten at the instance of
the Issuer
|
|
15.
Validity Periods
|
|
The offer will open for 5 weeks from
1st of November
to 7th
December. The board reserves the right to
extend the offer.
|
|
16.
Market Capitalization at Issue price – Pre offer
|
|
N195,000,000
|
|
17.
Market Capitalization at Issue price – post offer
|
|
N438,165,000
|
|
18.
Allotment
|
|
Allotment will be done by the parties to the offer on a
first come, first served basis. The Board reserves the
right to accept or reject any application in whole or in
part.
|
|
19.
Indebtedness
|
|
As at the date of this Information Memorandum, Magnus
Consulting Limited has an overdraft facility of
N5,000,000 with Skye Bank Plc, contracted in the
ordinary course of business and is fully secured against
fixed deposit and stocks of quoted companies.
|
|
20.
Status
|
|
All shares to be issued shall rank pari passau in all respects
|
|
21.
Quotation
|
|
Application will be made to the Council of Nigeria Stock
Exchange for listing within 12 months of the completion
of the offer.
|
|
22.
Over subscription
|
|
The Directors of the company have been mandated to
capitalize any excess contribution through an increase
in the authorized share capital and subsequent allotment
of more shares
|
|
23.
Financial
Summary
|
|
|
|
For The Year Ended June 30
|
|
DESCRIPTION
|
Audited
2,005
|
Audited
2,006
|
Un-Audited
2,007
|
|
Business
Consulting
|
8,004,334
|
21,153,000
|
22,568,223
|
|
Business Technology
|
609,500
|
1,130,000
|
1,539,500
|
|
Business training
|
228,000
|
834,960
|
470,500
|
|
Other Income
|
3,801,909
|
747,000
|
284,193
|
|
TOTAL
REVENUE
|
12,643,743
|
23,864,960
|
24,862,416
|
|
Net Profit / (Loss)
|
(4,187,969)
|
3,908,062
|
2,504,305
|
|
Dividend Payable
|
|
(500,0000)
|
(500,000)
|
|
Transfer to Reserve
|
|
2,074,515
|
2,004,305
|
|
Share Capital
|
100,000
|
500,000
|
500,000
|
|
Shareholders funds
|
26,927,810
|
47,961,807
|
50,021,800
|
|
EPS
|
-
|
390k
|
250k
|
|
Dividend Per Share
|
-
|
50k
|
50k
|
|
|
24.
Forecast Offer Statistics (Extract from the Reporting
Accountants Report):
|
|
| | |